Sign in
KL

KinderCare Learning Companies, Inc. (KLC)·Q4 2024 Earnings Summary

Executive Summary

  • KinderCare delivered Q4 2024 revenue of $647.0M (+4.7% YoY) with adjusted EBITDA of $66.0M and adjusted diluted EPS of $0.09; GAAP results were depressed by IPO-related equity comp and debt extinguishment, resulting in a GAAP diluted loss per share of $(1.17) .
  • Segment mix: Early Childhood Education centers generated $593M (+4.0% YoY; ~3% price/~1% enrollment) and Champions before/after-school sites $54M (+12.5% YoY) .
  • FY 2025 guidance introduced: revenue $2.75B–$2.85B, adjusted EBITDA $310M–$325M, adjusted EPS $0.75–$0.85; 53rd week adds $45M–$50M revenue and $10M–$12M adjusted EBITDA; occupancy guided flat YoY and tuition at the low end of 3–5% .
  • Potential stock catalysts: deleveraging (net debt/adj. EBITDA 2.9x), stronger visibility into CCDF subsidy durability (~35% of revenue), and incremental B2B/Champions growth (1–2% of consolidated revenue growth) .

What Went Well and What Went Wrong

What Went Well

  • Enrollment and pricing drove same-center revenue up ~3% in Q4; ECE revenue +4% YoY and Champions +12.5% YoY, underscoring broad-based demand and portfolio execution .
  • FY 2025 guidance implies continued multi-dimensional growth; management highlighted tuition discipline, cost controls, and leveraging G&A, with B2B/Champions adding 1–2% revenue growth .
  • Management emphasized durable bipartisan support for CCDF; CEO noted House/Senate budget recommendations include block grant increases, reinforcing revenue stability (~35% of revenue) .

What Went Wrong

  • GAAP profitability was heavily impacted by a one-time $122.9M equity comp hit from IPO-related PIU modifications and a $24.8M loss on debt extinguishment, swinging operating income to a $(89.3)M loss and net loss to $(133.6)M .
  • COVID-related stimulus reimbursements were $29.4M lower YoY in Q4, pressuring cost of services comparisons (cost of services 79.4% of revenue vs. 75.6% in Q4 2023) .
  • 2025 occupancy is guided flat despite 2024 improvement (69.8% occupancy, +90 bps), reflecting measured near-term expectations and ongoing adoption of operational tools before further acceleration .

Financial Results

MetricQ4 2023Q3 2024Q4 2024
Revenue ($USD Millions)$618.0 $671.5 $647.0
GAAP Diluted EPS ($USD)$0.16 $0.15 $(1.17)
Adjusted Diluted EPS ($USD)$0.00 $0.05 $0.09
Operating Margin %7.9% 8.1% (13.8%)
Adjusted EBITDA ($USD Millions)$62.9 $71.4 $66.0
Adjusted EBITDA Margin %10.0% (YoY flat implied) 10.6% 10.0%

Segment breakdown (Q4 2024):

SegmentQ4 2024 Revenue ($USD Millions)YoY Growth (%)
Early Childhood Education Centers$593 +4.0%
Champions (Before/After School)$54 +12.5%

KPIs and balance sheet:

MetricPeriodValue
Occupancy rateFY 202469.8% (+90 bps YoY)
Average weekly full-time enrollmentsFY 2024145,000
Subsidy revenue mix (CCDF)FY 2024~35%
Employer tuition benefits mixFY 2024~20%
ECE centers countQ4 20241,574
Champions sites countQ4 20241,025
Net debt / Adjusted EBITDAYE 20242.9x
Net debt ($USD Millions)YE 2024$864
Cash and equivalents ($USD Millions)YE 2024$62.3
Cash from operations ($USD Millions)FY 2024$115.9

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
RevenueFY 2025N/A$2.75B–$2.85B New
Adjusted EBITDAFY 2025N/A$310M–$325M New
Adjusted EPS (diluted)FY 2025N/A$0.75–$0.85 New
53rd week contributionFY 2025N/ARev $45M–$50M; Adj EBITDA $10M–$12M New
OccupancyFY 2025N/AFlat YoY New
Tuition growthFY 2025N/ALow end of 3%–5% New
B2B/Champions contributionFY 2025N/A+1%–2% consolidated revenue growth New
New center openings (NCOs)FY 2025N/A10–15 centers (pace) New

Earnings Call Themes & Trends

TopicPrevious Mentions (Q-2 and Q-1)Current Period (Q4 2024)Trend
CCDF/government funding durabilityBipartisan support; CCDBG grew ~4% annually over 18 years; subsidy core competency; ~30%+ revenue from subsidies ~35% of revenue from block grant; House/Senate budget recommendations include increases; minimal government funding in Champions and near-zero in Crème Confidence stable-to-improving
Occupancy trajectoryPortfolio near ~70%; tools and playbooks being deployed; quintile improvement in lower cohorts FY occupancy 69.8% (+90 bps); 2025 occupancy guided flat as tools continue adoption Improved in 2024; cautious 2025
Pricing vs wagesTarget 50–100 bps spread ahead of wage growth; tuition low single-digit expected 2025 tuition at low end of 3–5%; maintain spread Disciplined, margin-supportive
B2B employer channel700+ employers; expanding on-site/benefit offerings 900+ employers; on-site occupancy trending high-70s; flexibility valued Expanding relationships
Champions growth~17% YoY in Q3; large TAM across schools +12% YoY in Q4; 1,025 sites (+8% YoY) Sustained double-digit growth
M&A and NCOsLow–mid single-digit EBITDA multiples; pipeline healthy; acceleration expected 7 centers acquired in Q4; 23 in FY; 2025 expects tuck-in contribution 1–2% revenue; NCOs 10–15 Ongoing consolidation
Leverage & liquidityPro forma post-IPO cash/liquidity ~$330M; effective interest ~7.8%; shares ~118M Net debt/adj. EBITDA 2.9x; net debt $864M; revolver increased +$22.5M post YE Deleveraging progress
Macro/recession risk mgmt—Labor algorithms and discretionary capex controls as primary levers if macro deteriorates Preparedness emphasized

Note: Q2 2024 public earnings materials were not available in the document set (pre-IPO); prior mentions above reference Q3 2024 –.

Management Commentary

  • “KinderCare ended 2024 with a strong fourth quarter, highlighted by revenue growth of 4.7% and the successful completion of our IPO in October.” — Paul Thompson, CEO .
  • “We expect revenue to range from $2.75 billion to $2.85 billion… adjusted EBITDA $310 million to $325 million… adjusted EPS $0.75 to $0.85.” — Tony Amandi, CFO .
  • “Subsidy funding represented about 35% of our total revenue for 2024… Tuition Benefit Program represents 20% of our revenue.” — Paul Thompson, CEO .
  • “Quintile 4 and 5 improved occupancy on average by ~310 bps over the year… net debt to adjusted EBITDA of 2.9x.” — Tony Amandi, CFO .
  • “House and Senate budget recommendations both actually have increases to the block grant.” — Paul Thompson, CEO .

Q&A Highlights

  • Q4 acquisition revenue contribution: $4.6M; annual guidance holding as Q1 2025 progressed .
  • CCDF exposure clarified: ~35% of revenue; minimal government funding in Champions and near-zero in Crème; bipartisan support with budget increases referenced .
  • Guidance cadence: revenue and EBITDA ranges driven by occupancy playbooks, tuition already in effect (Jan 1), NCOs largely “baked,” acquisitions could flex up; cost control in labor/G&A supports margins .
  • 2025 operational assumptions: occupancy at midpoint “flat,” NCOs 10–15 centers; acquisitions midpoint similar to 2024 (23 centers) .
  • Macro levers: dynamic labor management and discretionary capex controls highlighted if conditions worsen .

Estimates Context

MetricPeriodS&P Global ConsensusActual ReportedBeat/Miss
Revenue ($USD Millions)Q4 2024Unavailable (S&P Global request limit exceeded)$647.0 n/a
Adjusted Diluted EPS ($USD)Q4 2024Unavailable (S&P Global request limit exceeded)$0.09 n/a

S&P Global consensus estimates were unavailable due to access limits at time of retrieval; comparisons to Wall Street consensus could not be performed.

Key Takeaways for Investors

  • Core demand remains robust: Q4 revenue +4.7% YoY with segment growth driven by pricing and enrollment; Champions sustained double-digit growth, underpinning multi-brand resilience .
  • GAAP loss is largely non-recurring: IPO-related $122.9M equity comp and $24.8M debt extinguishment costs masked strong adjusted profitability; watch normalization in forward quarters .
  • FY 2025 guide frames a 3–7% revenue growth year with margin support from tuition discipline (low end of 3–5%) and B2B/Champions contributions (1–2%) .
  • Occupancy improved in 2024 (+90 bps to 69.8%) but guided flat in 2025 as operational tools scale; upside if quintile playbooks accelerate adoption .
  • Policy backdrop supportive: management cites bipartisan CCDF durability and budget increases; subsidy exposure (~35% of revenue) provides stable volume support .
  • Balance sheet improving: net debt/adj. EBITDA at 2.9x with revolver capacity increased; deleveraging and cash flow fund NCOs and tuck-ins, enabling accretive growth .
  • Near-term trading lens: watch for commentary on enrollment/occupancy trajectory, M&A pace versus 1–2% revenue contribution, and tuition/wage spread execution to drive adjusted EPS versus guide .